DCF Sandbox

Interactive Discounted Cash Flow analysis

TM

TM

Toyota Motors

Sector Car Manufacturing
Current Price $242.96
Free Cash Flow $21,521,000,000
Market Cap $316,672,442,368
Shares Outstanding 13,048,929,774
Last Updated Feb. 26, 2026

DCF Parameters

10.0%
5% 20%
15.0%
0% 30%
Recalculating...

Valuation Result

Intrinsic Value / Share

$35.66

at 10.0% discount, 15.0% growth

Margin of Safety

-581.3%

▼ Trading above intrinsic value

Current Market Price $242.96
Price vs. Intrinsic Value $242.96 > $35.66

Historical Margin of Safety