DCF Sandbox

Interactive Discounted Cash Flow analysis

TER

TER

Teradyne Inc

Sector Semiconductor Test Equipment
Current Price $331.71
Free Cash Flow $562,410,500
Market Cap $52,784,578,560
Shares Outstanding 156,555,950
Last Updated Feb. 26, 2026

DCF Parameters

10.0%
5% 20%
15.0%
0% 30%
Recalculating...

Valuation Result

Intrinsic Value / Share

$82.48

at 10.0% discount, 15.0% growth

Margin of Safety

-302.2%

▼ Trading above intrinsic value

Current Market Price $331.71
Price vs. Intrinsic Value $331.71 > $82.48

Historical Margin of Safety